Answer:
Explanation:
we will apply multi stage dividend growth model = Do(1+g)/Ke-g
Do = Dividend just paid
(1+g) = Â Dividend for next year
Ke = Return
g = Growth in dividend
                 Year    Year    Year
                   0           1         2
                           20%       20%
Dividend                1       1.2       1.44
infinity value @4% Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â Â 44.8 8*
Present value @8.5% Â Â Â Â 1 Â Â Â Â Â Â 1.11111 Â Â 39.64334
Â
Value of stock=1+1.111111111+ Â 39.64334= 41.75445
*Do(1+g)/Ke-g
 1.44(1+4%) / 8.5%-4%
 2.016  / 4.5%
Value= 44.88