Respuesta :
Answer:
A. Current = 17,000, After Mary Ideas = 21,600
B. Current = 15% After Mary Ideas = 10%
C.
                           Current        After Mary Ideas
Sales                       800,000           912,000
Less Variable Costs           (480,000)          (576,000)
Contribution                 320,000           336,000
Less Fixed Costs             (272,000)          (302,400)
Net Income/(Loss) Â Â Â Â Â Â Â Â Â Â Â Â Â 48,000 Â Â Â Â Â Â Â Â Â Â Â 33,600
Conclusion :
No will not make the changes
Because they result in decrease in net income by $14,400
Explanation:
A: Compute the current break-even point in units
Current
break-even point in units = Fixed Costs / Contribution per unit
                     = $272,000 / ($40 - $24)
                     = 17,000 pairs of shoes
Mary ideas
break-even point in units = Fixed Costs / Contribution per unit
                     = ($272,000 + $30,400) / ($38 - $24)
                     = 21,600 pairs of shoes
B: Compute the margin of safety ratio
Current
margin of safety ratio = Expected Sales - Break even Sales / (Expected Sales)
                  = (20,000 - 17,000) / 20,000
                  = 15%
Mary Ideas
margin of safety ratio = Expected Sales - Break even Sales / (Expected Sales)
                  = (24,000 - 21,600) / 24,000
                  = 10%
    Â